Map
Link Copied
Listed price in listed location currency (USD).
$439,999

320

MLS® 26-2938

Open House
Sat Jun 6, 3:11-6:02 PM UTC
  • Key Facts
  • Description
  • Map

Key Facts

Type Manufactured Home
Levels Residential
Size 1608 sqft
Garage Yes
Taxes $1,175
Days Active 61
Lot Size 
Approx. Age 1979
Avg. Price Per Sqft $273
MLS® Number 26-2938

Property Address: 23160 S Madrona Loop, Worley, ID, 83876-7759

Average square foot calculated using Size range provided by listing agent.

Description

Back on the market -- appraisal in hand at $430, 000, HOA-approved short-term rental, and a BNBCalc analysis projecting $71, 656 in annual STR revenue at 58% occupancy and $338 ADR. A-rated STR market. 19.3% cash-on-cash. 11.1% cap rate. Boat slip on Lake Coeur d'Alene included. On Cave Bay, Lake CDA. From a wrap-around deck with a pergola, you watch the water go gold every evening -- your own boat slip, members-only sandy beach, private boat launch, and community park about 2 minutes from the front door. HOA covers community water, sewer, and snow removal. Owner has invested $30, 000+ since 2017 -- new deck, new gutters, updated flooring, remodeled bathroom, washer/dryer, appliances, septic pump. Heat pump and central air. Propane backup stove keeps the house warm when the grid doesn't cooperate. Metal roof. 1- car garage. High-speed internet. All appliances included. 7 min to Coeur d'Alene Casino & Resort. 30 min to downtown CDA. 55 min to Spokane International (non-stops to LA, SF, Denver, Seattle). 1979 HUD-compliant double-wide. Cash, Conventional, portfolio, and DSCR welcome. Prior buyer's financing fell through -- not the property. Appraisal and BNBCalc analysis available to qualified buyers. Schedule a private showing. Investor underwriting? A-rated BNBCalc, $71, 656 projected revenue, 11.1% cap rate. Schedule a private showing. Relocating to North Idaho? Spokane airport is 55 min with non-stops to LA, SF, Denver, Seattle. Schedule a private showing
MLS® Number26-2938
Laundry Level
Central VacNo
FireplaceYes
Acreage
Exterior
GarageYes
Approx. Age1979
Basement
Driveway
Garage Spaces
Heat
A/C
Heating Fuel

Extras

Price History

-End Date
Not Sold YetSold Price

For Sale

Apr 2, 2026List Date
$439,999List Price
  • Commute

Commute

Starting Address
Destination Address
23160 S Madrona Loop, Worley, ID

Like what you see?

Complete the form and we'll be in touch. No login necessary.

Add a Comment
Loading...

Similar Listings

Comparable Properties